ChoiceOne Reports Second Quarter 2026 Results

SPARTA, Mich., July 24, 2026 /PRNewswire/ — ChoiceOne Financial Services, Inc. (“ChoiceOne”, NASDAQ:COFS), the parent company for ChoiceOne Bank, reported financial results for the quarter ended June 30, 2026. Highlights ChoiceOne reported net income of $12.5 million, or $0.83 per diluted share, for the second quarter of 2026, and net income of $26.2 million, or $1.74 per diluted […]

July 24, 2026

SPARTA, Mich.July 24, 2026 /PRNewswire/ — ChoiceOne Financial Services, Inc. (“ChoiceOne”, NASDAQ:COFS), the parent company for ChoiceOne Bank, reported financial results for the quarter ended June 30, 2026.

Highlights

  • ChoiceOne reported net income of $12.5 million, or $0.83 per diluted share, for the second quarter of 2026, and net income of $26.2 million, or $1.74 per diluted share, for the first six months of 2026.  Second quarter results included a pre-tax securities loss of approximately $1.9 million, which reduced diluted earnings per share by approximately $0.10, as ChoiceOne repositioned lower-yielding municipal securities to fund loan growth and improve its interest rate profile.
  • Core loans increased $87.1 million, or 11.9% annualized, during the second quarter, reflecting continued organic production and the purchase of approximately $40 million of seasoned, high-quality adjustable-rate residential mortgages.
  • GAAP net interest margin was 3.59% for the second quarter of 2026, compared to 3.63% in the first quarter of 2026 and 3.66% in the second quarter of the prior year, as higher earning asset yields were offset by slightly higher funding costs and lower interest income due to accretion from purchased loans.  Deposits, excluding brokered deposits, declined by $55.4 million during the second quarter, primarily reflecting normal seasonal fluctuations in municipal operating balances, while total liquidity and borrowing capacity remained strong.
  • Asset quality remained strong, with annualized net charge-offs of 0.04% of average loans for the second quarter, while nonperforming loans to total loans, excluding loans held for sale, were 1.07% at June 30, 2026.

“ChoiceOne delivered solid second quarter results, highlighted by loan growth, stable credit quality, and continued capital accretion,” said Kelly Potes, Chief Executive Officer. “Our disciplined approach to balance sheet management is improving our earning asset mix and interest rate positioning, while supporting continued momentum through the remainder of 2026.”

ChoiceOne reported net income of $12,463,000 and $26,167,000 for the three and six months ended June 30, 2026, respectively, compared to net income of $13,534,000 and a net loss of $372,000 for the three months and six months ended June 30, 2025, respectively.  Diluted earnings per share were $0.83 and $1.74 for the three and six months ended June 30, 2026, compared to diluted earnings per share of $0.90 and diluted loss per share of $0.03 for the three and six months ended June 30, 2025, respectively.  Second quarter results included a pre-tax securities loss of approximately $1.9 million, which reduced diluted earnings per share by approximately $0.10, as ChoiceOne repositioned lower-yielding municipal securities to fund loan growth and improve its interest rate profile.

As of June 30, 2026, total assets were $4.5 billion, an increase of $146.6 million compared to June 30, 2025.  The growth in total assets is primarily attributed to growth in core loans, securities and warehouse mortgage advances.  This growth was partially offset by a reduction in the cash balance of $67.6 million during the twelve months ended June 30, 2026.

Core loans, which exclude held for sale loans and mortgage warehouse advances, increased by $87.1 million or an annualized 11.9% during the second quarter of 2026 and grew by $101.5 million or 3.5% during the twelve months ended June 30, 2026.  Of this growth approximately $40.0 million was due to a purchase of seasoned, high quality adjustable rate mortgages from another community bank made during the quarter.  Loan interest income increased $703,000 in the second quarter of 2026 compared to the first quarter of 2026 and decreased $187,000 compared to the second quarter of 2025.  The decrease from the second quarter of 2025 is partially due to a decline in interest income due to accretion from purchased loans during the second quarter of 2026 compared to the second quarter of 2025.  Interest income due to accretion from purchased loans was approximately $2.4 million during the second quarter of 2026 compared to $3.5 million for the three months ended June 30, 2025.  Interest income due to accretion from purchased loans increased GAAP net interest margin by 24 and 36 basis points in the second quarter of 2026 and the second quarter of 2025, respectively.  Of the amount recognized in the second quarter of 2026, $2.0 million was calculated using the effective interest rate method of amortization, while the remaining $433,000 resulted from unexpected payoffs and paydowns of loans with an associated fair value mark.  Estimated interest income due to accretion from purchased loans for the remainder of 2026 using the effective interest method of amortization is $3.8 million; however, actual results will be dependent on prepayment speeds and other factors.  It is estimated that a total of $48.0 million remains to be recognized as interest income due to accretion from purchased loans over the life of the purchased loans portfolio.

Deposits, excluding brokered deposits, decreased by $55.4 million as of June 30, 2026, compared to March 31, 2026.  This decline is largely due to seasonality in municipal deposits as municipal operational balances fluctuate with the timing of tax receipts.  Municipal deposits decreased by approximately $95.0 million during the quarter, which is consistent with historical fluctuations.  Deposits, excluding brokered deposits, increased by $22.2 million as of June 30, 2026, compared to June 30, 2025.  This increase is primarily organic growth in interest bearing and savings accounts offset by a decline in higher interest certificate of deposit accounts.  ChoiceOne continues to be proactive in managing its liquidity position by using brokered deposits and short-term FHLB advances to ensure ample liquidity.  As of June 30, 2026, the total balance of borrowed funds from the FHLB was $295.0 million at a weighted average rate of 3.80%, with $275.0 million due within 12 months.  At June 30, 2026, total available borrowing capacity secured by pledged assets was $1.1 billion. ChoiceOne can increase its borrowing capacity by utilizing unsecured federal fund lines and pledging additional assets.  Uninsured deposits totaled $1.2 billion or 33.1% of deposits at June 30, 2026.

In the three months ended June 30, 2026, ChoiceOne’s annualized cost of deposits to average total deposits increased four basis points to 1.58% from 1.54% for the three months ended March 31, 2026.  The annualized cost of funds increased four basis points to 1.77% for the three months ended June 30, 2026, from 1.73% in the prior quarter, primarily driven by higher rates on interest-bearing demand deposits and savings deposits offset by lower rates on certificates of deposit, borrowings, subordinated debentures, and brokered deposits. The average balance of certificates of deposit declined $14.2 million during the quarter.  Interest expense on borrowings increased $58,000 compared to the first quarter of 2026 as average borrowings increased $5.1 million.  ChoiceOne’s deposit costs may have slight upward pressure as new and repriced deposits carry rates above the existing portfolio average.

ChoiceOne incurred $550,000 provision for credit losses on loans during the second quarter of 2026, due to the increase in loan balances and $309,000 in net charge offs.  The ratio of the allowance for credit losses to total loans (excluding loans held for sale) was 1.16% on June 30, 2026 compared to 1.19% and 1.18% on March 31, 2026 and December 31, 2025, respectively.  Asset quality continues to remain strong, with annualized net loan charge-offs to average loans of 0.04% for the second quarter of 2026.  Nonperforming loans to total loans (excluding loans held for sale) increased to 1.07% as of June 30, 2026 compared to 1.01% as of March 31, 2026.  Notably, 0.49% of the nonperforming loans to total loans (excluding loans held for sale) is attributed to certain purchased loans which were identified prior to acquisition as having credit deterioration.  In addition, 30.6% of the nonperforming loans carry partial government guarantees from the SBA or USDA.

At June 30, 2026, shareholders’ equity was $482.7 million, an increase from $431.8 million on June 30, 2025. ChoiceOne repurchased 35,000 shares of stock for a net cost of $1.1 million in the second quarter of 2026 and 75,116 shares [collectively] during the first quarter of 2026 and the fourth quarter of 2025 for a net cost of $2.2 million under our existing share repurchase plan.  The repurchase plan has 265,272 shares remaining to purchase as of June 30, 2026.  The repurchase of shares reflects our view that our capital position is healthy and the repurchase of shares is in the best interest of our shareholders.  ChoiceOne Bank continues to be “well-capitalized,” with a total risk-based capital ratio of 12.9% as of June 30, 2026, compared to 12.4% on June 30, 2025.

Noninterest income for the three months ended June 30, 2026 decreased $1.6 million to $4.9 million compared to $6.5 million for the same period in 2025. The decline was primarily driven by a $1.9 million loss on the sale of securities during the second quarter of 2026, compared to no securities gains or losses in the prior-year period.  In late June 2026 ChoiceOne sold approximately $25 million of municipal securities with a tax-equivalent yield of 2.28% for a pre-tax loss of $1.9 million.  The sale of securities was undertaken to provide funding for the purchase of adjustable-rate residential mortgages and improve ChoiceOne’s overall interest rate profile.  Partially offsetting this decline were increases in customer service charges and interchange income and insurance and investment commissions.  Compared to the first quarter of 2026, noninterest income declined $876,000, primarily due to the increase in net losses on sales of securities.  Noninterest income for the six months ended June 30, 2026 decreased $671,000, to $10.8 million compared to $11.4 million for the same period in 2025.

Noninterest expense for the three months ended June 30, 2026 increased $545,000, or 2.1%, to $26.1 million compared to $25.5 million for the same period in 2025. The increase was primarily attributable to higher salaries and benefits expense, partially offset by lower intangible amortization expense. Compared to the first quarter of 2026, noninterest expense increased $275,000, reflecting higher salaries and benefits expenses and data processing costs, partially offset by lower occupancy and equipment and intangible amortization expenses. Noninterest expense for the six months ended June 30, 2026 decreased $9.3 million, to $51.8 million compared to $61.2 million for the same period in 2025. The decrease was primarily attributable to the absence of $17.4 million of merger-related expenses incurred during the prior-year period. Excluding merger-related expenses, noninterest expense increased due to higher salaries and benefits, occupancy and equipment, data processing, professional fees, and other operating expenses associated with the Company’s growth and integration activities.  ChoiceOne expects to open a full service branch and lending office in Troy, MI later in 2026.  ChoiceOne currently serves customers throughout Southeast Michigan and expects the Troy office to further support commercial lending and treasury management growth initiatives.

ChoiceOne’s year to date 2026 tax expense was reduced by $400,000 as a result of purchasing a transferable tax credit that will be applied to 2026 income taxes. Management intends to purchase similar sized transferable tax credits in the remainder of 2026 to reduce tax expense.

“As we enter the second half of 2026, we remain focused on disciplined growth, operational efficiency, and prudent capital management,” said Kelly Potes, Chief Executive Officer. “We believe this balanced approach positions ChoiceOne to build on our momentum and create long-term value for our customers, communities, and shareholders.”

About ChoiceOne

ChoiceOne Financial Services, Inc. is a financial holding company headquartered in Sparta, Michigan, with assets over $4 billion, and the parent corporation of ChoiceOne Bank. Member FDIC. ChoiceOne Bank operates 54 offices in West, Central and Southeast Michigan. ChoiceOne Bank offers insurance and investment products through its subsidiary, ChoiceOne Insurance Agencies, Inc. ChoiceOne Financial Services, Inc. common stock is quoted on the Nasdaq Capital Market under the symbol “COFS.” For more information, please visit Investor Relations at ChoiceOne’s website choiceone.bank.

Forward-Looking Statements

This press release contains forward-looking statements.  Words such as “anticipates,” “believes,” “estimates,” “expects,” “forecasts,” “intends,” “is likely,” “plans,” “predicts,” “projects,” “may,” “could,” “look forward,” “continue”, “future”, “view” and variations of such words and similar expressions are intended to identify such forward-looking statements.   These statements reflect current beliefs as to the expected outcomes of future events and are not guarantees of future performance.  These statements involve certain risks, uncertainties and assumptions (“risk factors”) that are difficult to predict with regard to timing, extent, likelihood and degree of occurrence.  Therefore, actual results and outcomes may materially differ from what may be expressed, implied or forecasted in such forward-looking statements. Furthermore, ChoiceOne does not undertake any obligation to update, amend, or clarify forward-looking statements, whether as a result of new information, future events, or otherwise.

Risk factors include, but are not limited to, the risk factors described in Item 1A in ChoiceOne’s Annual Report on Form 10-K for the year ended December 31, 2025 and in any of ChoiceOne’s subsequent SEC filings, which are available on the SEC’s website, www.sec.gov.

Non-GAAP Financial Measures

In addition to results presented in accordance with GAAP, this press release includes certain non-GAAP financial measures. ChoiceOne believes these non-GAAP financial measures provide additional information that is useful to investors in helping to understand underlying financial performance and condition and trends of ChoiceOne.

Non-GAAP financial measures have inherent limitations. Readers should be aware of these limitations and should be cautious with respect to the use of such measures. To compensate for these limitations, non-GAAP measures are used as comparative tools, together with GAAP measures, to assist in the evaluation of operating performance or financial condition. These measures are also calculated using the appropriate GAAP or regulatory components in their entirety and are computed in a manner intended to facilitate consistent period-to-period comparisons. ChoiceOne’s method of calculating these non-GAAP measures may differ from methods used by other companies. These non-GAAP measures should not be considered in isolation or as a substitute for those financial measures prepared in accordance with GAAP or in-effect regulatory requirements.

Where non-GAAP financial measures are used, the most directly comparable GAAP or regulatory financial measure, as well as the reconciliation to the most directly comparable GAAP or regulatory financial measure, can be found in the tables to this press release under the heading non-GAAP reconciliation.

Condensed Balance Sheets

(Unaudited)

(In thousands)

June 30, 2026

March 31, 2026

June 30, 2025

Cash and cash equivalents

$

88,649

$

84,218

$

156,280

Equity securities, at fair value

9,497

9,425

9,582

Securities Held to Maturity

383,345

384,339

390,457

Securities Available for Sale

555,571

573,531

479,426

Federal Home Loan Bank stock

15,823

18,562

18,562

Federal Reserve Bank stock

12,554

12,554

12,547

Loans held for sale

3,833

9,976

7,639

Mortgage warehouse advances

53,535

51,187

3,033

Core loans

3,019,246

2,932,110

2,917,759

  Total loans held for investment

3,072,781

2,983,297

2,920,792

Allowance for credit losses

(35,738)

(35,496)

(34,798)

Loans, net of allowance for credit losses

3,037,043

2,947,801

2,885,994

Premises and equipment

50,383

48,670

45,667

Cash surrender value of life insurance policies

87,011

86,305

73,673

Goodwill

129,854

129,854

126,730

Intangible assets

27,888

29,464

33,421

Other assets

55,438

59,866

70,274

Total Assets

$

4,456,889

$

4,394,565

$

4,310,252

Noninterest-bearing deposits

$

943,943

$

912,845

$

943,873

Interest-bearing demand deposits

1,356,540

1,428,338

1,322,336

Savings deposits

620,525

624,084

595,981

Certificates of deposit

587,596

598,743

624,209

Brokered deposits

93,228

103,381

106,225

Borrowings

294,850

184,819

198,428

Subordinated debentures

48,646

48,552

48,277

Other liabilities

28,882

23,802

39,162

Total Liabilities

3,974,210

3,924,564

3,878,491

Common stock and paid-in capital, no par value; shares authorized:
30,000,000; shares outstanding: 14,950,472 at June 30, 2026, 14,960,200 at
March 31, 2026, and 15,008,864 at June 30, 2025.

396,681

397,498

398,201

Retained earnings

120,135

112,008

82,647

Accumulated other comprehensive income (loss), net

(34,137)

(39,505)

(49,087)

Shareholders’ Equity

482,679

470,001

431,761

Total Liabilities and Shareholders’ Equity

$

4,456,889

$

4,394,565

$

4,310,252

Condensed Statements of Operations

(Unaudited)

Three Months Ended

Six Months Ended

(Dollars in thousands, except per share data)

June 30,

March 31,

June 30,

June 30,

2026

2026

2025

2026

2025

Interest income

Loans, including fees

$

46,346

$

45,642

$

46,533

$

91,988

$

79,174

Securities:

Taxable

5,633

5,492

5,264

11,125

9,994

Tax exempt

1,430

1,451

1,393

2,881

2,802

Other

532

690

735

1,222

1,914

Total interest income

53,941

53,275

53,925

107,216

93,884

Interest expense

Deposits

14,341

13,745

14,840

28,086

25,556

Advances from Federal Home Loan Bank

2,102

2,182

1,659

4,284

3,711

Other

801

706

1,104

1,507

1,984

Total interest expense

17,244

16,633

17,603

33,877

31,251

Net interest income

36,697

36,642

36,322

73,339

62,633

Provision for credit losses on loans

550

650

550

13,813

Provision for (reversal of) credit losses on unfunded commitments

Net Provision for credit losses expense

550

650

550

13,813

Net interest income after provision

36,147

36,642

35,672

72,789

48,820

Noninterest income

Customer service charges

1,745

1,656

1,401

3,401

2,582

Interchange income

2,139

1,892

2,083

4,031

3,592

Insurance and investment commissions

720

551

540

1,271

835

Gains on sales of loans

466

408

355

874

799

Net gains (losses) on sales of securities

(1,933)

(203)

(2,136)

Net gains (losses) on sales and write downs of other assets

97

9

3

106

13

Earnings on life insurance policies

706

584

844

1,290

1,233

Trust income

671

692

596

1,363

1,102

Change in market value of equity securities

59

26

239

85

346

Other

269

200

442

469

923

Total noninterest income

4,939

5,815

6,503

10,754

11,425

Noninterest expense

Salaries and benefits

14,463

14,062

13,731

28,525

24,051

Occupancy and equipment

2,433

2,591

2,432

5,024

4,151

Data processing

2,450

2,290

2,439

4,740

4,438

Communication

531

555

561

1,086

941

Professional fees

1,018

982

947

2,000

1,644

Supplies and postage

294

335

305

629

549

Advertising and promotional

279

264

260

543

516

Intangible amortization

1,577

1,685

1,732

3,262

2,412

FDIC insurance

543

570

550

1,113

1,005

Merger related expenses

166

17,369

Other

2,463

2,442

2,383

4,905

4,095

Total noninterest expense

26,051

25,776

25,506

51,827

61,171

Income (loss) before income tax

15,035

16,681

16,669

31,716

(926)

Income tax expense (benefit)

2,572

2,977

3,135

5,549

(554)

Net income (loss)

$

12,463

$

13,704

$

13,534

$

26,167

$

(372)

Basic earnings (loss) per share

$

0.83

$

0.91

$

0.90

$

1.75

$

(0.03)

Diluted earnings (loss) per share

$

0.83

$

0.91

$

0.90

$

1.74

$

(0.03)

Dividends declared per share

$

0.29

$

0.29

$

0.28

$

0.58

$

0.56

Table 1 – Average Balances and tax-Equivalent Interest Rates (Unaudited)

Three Months Ended June 30,
2026

Three Months Ended March 31,
2026

Three Months Ended June 30,
2025

(Dollars in thousands)

Average

Average

Average

Balance

Interest

Rate

Balance

Interest

Rate

Balance

Interest

Rate

Assets:

Loans (1)(3)(4)(5)

$

2,998,144

$

46,364

6.20

%

$

2,979,652

$

45,661

6.21

%

$

2,936,168

$

46,551

6.36

%

Taxable securities (2)

774,014

5,633

2.92

755,718

5,492

2.95

695,546

5,264

3.04

Nontaxable securities (1)

275,477

1,810

2.64

281,295

1,837

2.65

289,061

1,764

2.45

Other

56,036

532

3.81

74,803

690

3.74

63,416

735

4.65

Interest-earning assets

4,103,671

54,339

5.31

4,091,468

53,680

5.32

3,984,191

54,314

5.47

Noninterest-earning assets

311,894

313,152

314,322

Total assets

$

4,415,565

$

4,404,620

$

4,298,513

Liabilities and Shareholders’
Equity:

Interest-bearing demand
deposits

$

1,363,149

$

6,562

1.93

%

$

1,404,153

$

6,282

1.81

%

$

1,332,318

$

6,163

1.86

%

Savings deposits

620,744

1,516

0.98

613,837

1,379

0.91

595,362

1,003

0.68

Certificates of deposit

584,423

4,922

3.38

598,616

5,099

3.45

646,247

6,353

3.94

Brokered deposit

135,700

1,341

3.96

100,175

985

3.99

120,720

1,321

4.39

Borrowings

231,263

2,240

3.89

226,192

2,182

3.91

169,257

1,945

4.61

Subordinated debentures

48,597

663

5.47

48,503

661

5.53

48,971

689

5.65

Other

0.00

4,871

45

3.75

11,763

129

4.39

Interest-bearing liabilities

2,983,876

17,244

2.32

2,996,347

16,633

2.25

2,924,638

17,603

2.41

Demand deposits

927,628

907,453

915,637

Other noninterest-bearing
liabilities

27,385

30,425

30,695

Total liabilities

3,938,889

3,934,225

3,870,970

Shareholders’ equity

476,676

470,395

427,543

Total liabilities and
shareholders’ equity

$

4,415,565

$

4,404,620

$

4,298,513

Net interest income (tax-
equivalent basis) (Non-GAAP)
(1)

$

37,095

$

37,047

$

36,711

Net interest margin (tax-
equivalent basis) (Non-GAAP)
(1)

3.63

%

3.67

%

3.70

%

(1)

Adjusted to a fully tax-equivalent basis to facilitate comparison to the taxable interest-earning assets. The adjustment uses an incremental tax rate of 21%.  The presentation of these measures on a tax-equivalent basis is not in accordance with GAAP, but is customary in the banking industry.  These non-GAAP measures ensure comparability with respect to both taxable and tax-exempt loans and securities.

(2)

Taxable securities include dividend income from Federal Home Loan Bank and Federal Reserve Bank stock.

(3)

Loans include both mortgage warehouse advances and loans held for sale.

(4)

Non-accruing loan balances are included in the balances of average loans.  Non-accruing loan average balances were $29.4 million, $27.5 million, and $16.8 million in the second quarter of 2026, the first quarter of 2026 and the second quarter of 2025, respectively.  

(5)

Interest on loans included net origination fees and interest income due to accretion from purchased loans.  Interest income due to accretion from purchased loans was $2.4 million, $2.7 million and $3.5 million in the second quarter of 2026, the first quarter of 2026 and the second quarter of 2025, respectively.

Other Selected Financial Highlights

(Unaudited)

Quarterly

Earnings

2026 2nd
Qtr.

2026 1st
Qtr.

2025 4th
Qtr.

2025 3rd
Qtr.

2025 2nd
Qtr.

(in thousands except per share data)

Net interest income

$

36,697

$

36,642

$

36,840

$

37,597

$

36,322

Net provision expense

550

800

200

650

Noninterest income

4,939

5,815

6,097

7,144

6,503

Noninterest expense

26,051

25,776

25,349

26,215

25,506

Net income (loss) before federal income tax expense

15,035

16,681

16,788

18,326

16,669

Income tax expense (benefit)

2,572

2,977

2,921

3,645

3,135

Net income (loss)

12,463

13,704

13,867

14,681

13,534

Basic earnings (loss) per share

0.83

0.91

0.92

0.98

0.90

Diluted earnings (loss) per share

0.83

0.91

0.92

0.97

0.90

Book value per share

32.29

31.42

31.02

29.94

28.77

Tangible book value per share (non-GAAP)

21.73

20.77

20.29

19.39

18.10

End of period balances

2026 2nd
Qtr.

2026 1st
Qtr.

2025 4th
Qtr.

2025 3rd
Qtr.

2025 2nd
Qtr.

(in thousands)

Gross loans

$

3,076,614

$

2,993,273

$

3,029,219

$

2,916,251

$

2,928,431

Loans held for sale (1)

3,833

9,976

7,185

6,323

7,639

Mortgage warehouse advances (2)

53,535

51,187

58,987

2,483

3,033

Core loans (gross loans excluding 1 and 2
above)

3,019,246

2,932,110

2,963,047

2,907,445

2,917,759

Allowance for credit losses

35,738

35,496

35,550

34,754

34,798

Securities available for sale

555,571

573,531

554,420

544,023

479,426

Securities held to maturity

383,345

384,339

385,193

388,517

390,457

Other interest-earning assets

66,577

76,229

74,857

79,677

110,206

Total earning assets (before allowance)

4,082,107

4,027,372

4,043,689

3,928,468

3,908,520

Total assets

4,456,889

4,394,565

4,410,551

4,296,902

4,310,252

Noninterest-bearing deposits

943,943

912,845

907,007

903,925

943,873

Interest-bearing demand deposits

1,356,540

1,428,338

1,364,887

1,395,724

1,322,336

Savings deposits

620,525

624,084

607,045

588,798

595,981

Certificates of deposit

587,596

598,743

616,180

605,912

624,209

Brokered deposits

93,228

103,381

104,906

72,672

106,225

Total deposits

3,601,832

3,667,391

3,600,025

3,567,031

3,592,624

Deposits excluding brokered

3,508,604

3,564,010

3,495,119

3,494,359

3,486,399

Total subordinated debt

48,646

48,552

48,460

48,368

48,277

Total borrowed funds

294,850

184,819

264,788

197,752

198,428

Other interest-bearing liabilities

1

7,689

7,695

8,529

Total interest-bearing liabilities

3,001,385

2,987,918

3,013,955

2,916,921

2,903,985

Shareholders’ equity

482,679

470,001

465,353

449,615

431,761

Average Balances

2026 2nd
Qtr.

2026 1st
Qtr.

2025 4th
Qtr.

2025 3rd
Qtr.

2025 2nd
Qtr.

(in thousands)

Loans

$

2,998,144

$

2,979,652

$

2,961,133

$

2,927,878

$

2,936,168

Securities

1,049,491

1,037,013

1,036,038

990,319

984,607

Other interest-earning assets

56,036

74,803

69,056

79,365

63,416

Total earning assets (before allowance)

4,103,671

4,091,468

4,066,227

3,997,562

3,984,191

Total assets

4,415,565

4,404,620

4,375,527

4,308,289

4,298,513

Noninterest-bearing deposits

927,628

907,453

925,414

930,346

915,637

Interest-bearing deposits

2,568,316

2,616,606

2,552,997

2,583,166

2,573,927

Brokered deposits

135,700

100,175

100,133

91,735

120,720

Total deposits

3,631,644

3,624,234

3,578,544

3,605,247

3,610,284

Total subordinated debt

48,597

48,503

48,411

48,663

48,971

Total borrowed funds

231,263

226,192

255,978

179,122

169,257

Other interest-bearing liabilities

4,871

6,311

8,550

11,763

Total interest-bearing liabilities

2,983,876

2,996,347

2,963,830

2,911,236

2,924,638

Shareholders’ equity

476,676

470,395

459,423

438,449

427,543

Loan Breakout (in thousands)

2026 2nd
Qtr.

2026 1st
Qtr.

2025 4th
Qtr.

2025 3rd
Qtr.

2025 2nd
Qtr.

Agricultural

$

49,672

$

47,840

$

56,218

$

51,183

$

47,273

Commercial and Industrial

411,187

369,425

352,556

352,876

351,367

Commercial Real Estate

1,730,214

1,745,410

1,780,396

1,728,774

1,743,541

Consumer

26,121

23,180

26,701

27,328

29,741

Construction Real Estate

25,230

20,897

19,139

18,440

21,508

Residential Real Estate

776,822

725,358

728,037

728,844

724,329

Mortgage Warehouse Advances

53,535

51,187

58,987

2,483

3,033

Gross Loans (excluding held for sale)

$

3,072,781

$

2,983,297

$

3,022,034

$

2,909,928

$

2,920,792

Allowance for credit losses

35,738

35,496

35,550

34,754

34,798

Net loans

$

3,037,043

$

2,947,801

$

2,986,484

$

2,875,174

$

2,885,994

Performance Ratios

2026 2nd
Qtr.

2026 1st
Qtr.

2025 4th
Qtr.

2025 3rd
Qtr.

2025 2nd
Qtr.

Annualized return on average assets

1.13

%

1.24

%

1.27

%

1.36

%

1.26

%

Annualized return on average equity

10.46

%

11.65

%

12.07

%

13.39

%

12.66

%

Annualized return on average tangible common equity
(non-GAAP)

14.10

%

15.95

%

16.66

%

19.08

%

18.26

%

Net interest margin (GAAP)

3.59

%

3.63

%

3.59

%

3.73

%

3.66

%

Net interest margin (fully tax-equivalent) (non-GAAP)

3.63

%

3.67

%

3.63

%

3.77

%

3.70

%

Efficiency ratio

55.86

%

55.99

%

54.12

%

54.76

%

55.32

%

Annualized cost of funds

1.77

%

1.73

%

1.79

%

1.77

%

1.84

%

Annualized cost of deposits

1.58

%

1.54

%

1.57

%

1.57

%

1.65

%

Cost of interest bearing liabilities

2.32

%

2.25

%

2.35

%

2.33

%

2.41

%

Shareholders’ equity to total assets

10.83

%

10.70

%

10.55

%

10.46

%

10.02

%

Tangible common equity to tangible assets (non-GAAP)

7.56

%

7.34

%

7.16

%

7.04

%

6.54

%

Annualized noninterest expense to average assets

2.36

%

2.34

%

2.32

%

2.43

%

2.37

%

Loan to deposit

85.42

%

81.62

%

84.14

%

81.76

%

81.51

%

Full-time equivalent employees

577

561

569

573

571

Capital Ratios ChoiceOne Financial
Services Inc.

2026 2nd
Qtr.

2026 1st
Qtr.

2025 4th
Qtr.

2025 3rd
Qtr.

2025 2nd
Qtr.

Total capital (to risk weighted assets)

13.3

%

13.2

%

12.7

%

13.0

%

12.4

%

Common equity Tier 1 capital (to risk
weighted assets)

10.7

%

10.6

%

10.2

%

10.3

%

9.8

%

Tier 1 capital (to risk weighted assets)

11.2

%

11.1

%

10.7

%

10.9

%

10.4

%

Tier 1 capital (to average assets)

8.8

%

8.6

%

8.5

%

8.5

%

8.2

%

Tier 1 capital (to total assets)

8.4

%

8.3

%

8.1

%

8.2

%

7.9

%

Commercial Real Estate Loans (non-owner
occupied) as a percentage of total capital

249.9

%

262.9

%

279.0

%

275.2

%

288.2

%

Capital Ratios ChoiceOne Bank

2026 2nd
Qtr.

2026 1st
Qtr.

2025 4th
Qtr.

2025 3rd
Qtr.

2025 2nd
Qtr.

Total capital (to risk weighted assets)

12.9

%

12.9

%

12.5

%

12.8

%

12.4

%

Common equity Tier 1 capital (to risk
weighted assets)

11.8

%

11.8

%

11.4

%

11.7

%

11.3

%

Tier 1 capital (to risk weighted assets)

11.8

%

11.8

%

11.4

%

11.7

%

11.3

%

Tier 1 capital (to average assets)

9.3

%

9.2

%

9.1

%

9.1

%

8.9

%

Tier 1 capital (to total assets)

8.9

%

8.9

%

8.7

%

8.8

%

8.6

%

Commercial Real Estate Loans (non-owner
occupied) as a percentage of total capital

256.9

%

268.9

%

284.4

%

280.0

%

290.6

%

Asset Quality

2026 2nd
Qtr.

2026 1st
Qtr.

2025 4th
Qtr.

2025 3rd
Qtr.

2025 2nd
Qtr.

(in thousands)

Net loan charge-offs (recoveries)

$

309

$

53

$

305

$

244

$

418

Annualized net loan charge-offs (recoveries) to average
loans

0.04

%

0.01

%

0.04

%

0.03

%

0.06

%

Allowance for credit losses

$

35,738

$

35,496

$

35,550

$

34,754

$

34,798

Unfunded commitment liability

$

1,347

$

1,347

$

1,347

$

1,647

$

1,647

Allowance to loans (excludes held for sale)

1.16

%

1.19

%

1.18

%

1.19

%

1.19

%

Total funds reserved to pay for loans (includes liability for
unfunded commitments and excludes held for sale)

1.21

%

1.23

%

1.22

%

1.25

%

1.25

%

Non-Accruing loans

$

30,904

$

27,892

$

27,058

$

17,365

$

16,854

Nonperforming loans (includes OREO)

$

32,773

$

30,177

$

29,582

$

19,940

$

19,296

Nonperforming loans to total loans (excludes held for sale)

1.07

%

1.01

%

0.98

%

0.69

%

0.66

%

Non-Accrual classified as PCD

$

15,102

$

18,210

$

19,007

$

11,393

$

12,017

Nonperforming loans to total loans (excludes held for sale)
attributed to PCD

0.49

%

0.61

%

0.63

%

0.39

%

0.41

%

Nonperforming assets to total assets

0.74

%

0.69

%

0.67

%

0.46

%

0.45

%

Non-GAAP Reconciliation

(Unaudited)

NON-GAAP Reconciliation

2026 2nd
Qtr.

2026 1st
Qtr.

2025 4th
Qtr.

2025 3rd
Qtr.

2025 2nd
Qtr.

Net interest income (tax-equivalent basis) (Non-GAAP)

$

37,095

$

37,047

$

37,232

$

37,994

$

36,711

Net interest margin (fully tax-equivalent)

3.63

%

3.67

%

3.63

%

3.77

%

3.70

%

Reconciliation to Reported Net Interest Income

Net interest income (tax-equivalent basis) (Non-GAAP)

$

37,095

$

37,047

$

37,232

$

37,994

$

36,711

Adjustment for taxable equivalent interest

(398)

(405)

(392)

(397)

(389)

Net interest income  (GAAP)

$

36,697

$

36,642

$

36,840

$

37,597

$

36,322

Net interest margin (GAAP)

3.59

%

3.63

%

3.59

%

3.73

%

3.66

%

(dollars in thousands)

2026 2nd
Qtr.

2026 1st
Qtr.

2025 4th
Qtr.

2025 3rd
Qtr.

2025 2nd
Qtr.

Total assets

$

4,456,889

$

4,394,565

$

4,410,551

$

4,296,902

$

4,310,252

Less: goodwill

129,854

129,854

129,854

126,730

126,730

Less: intangible assets

27,888

29,464

31,149

31,694

33,421

Tangible assets

$

4,299,147

$

4,235,247

$

4,249,548

$

4,138,478

$

4,150,101

Total equity

$

482,679

$

470,001

$

465,353

$

449,615

$

431,761

Less: goodwill

129,854

129,854

129,854

126,730

126,730

Less: intangible assets

27,888

29,464

31,149

31,694

33,421

Tangible common equity

$

324,937

$

310,683

$

304,350

$

291,191

$

271,610

Tangible common equity to tangible assets

7.56

%

7.34

%

7.16

%

7.04

%

6.54

%

(dollars in thousands)

2026 2nd
Qtr.

2026 1st
Qtr.

2025 4th
Qtr.

2025 3rd
Qtr.

2025 2nd
Qtr.

Net income

$

12,463

$

13,704

$

13,867

$

14,681

$

13,534

Less: intangible amortization (tax affected at 21%)

1,246

1,331

1,330

1,365

1,369

Adjusted net income

$

11,217

$

12,373

$

12,537

$

13,316

$

12,165

Average shareholders’ equity

$

476,676

$

470,395

$

459,423

$

438,449

$

427,543

Less: average goodwill

129,854

129,854

127,308

126,730

126,730

Less: average intangible assets

28,696

30,319

31,092

32,599

34,356

Average tangible common equity

$

318,126

$

310,222

$

301,023

$

279,120

$

266,457

Return on average tangible common equity

14.10

%

15.95

%

16.66

%

19.08

%

18.26

%

SOURCE ChoiceOne Financial Services, Inc.